5yr P&L – Income Statement

Export as:
  • CSV
  • PNG
FY 19FY 20FY 21FY 22FY 23
Revenue3275937842485495373955105
Cost of sales-19348-21140-26795-28023-28166
Gross profit1341116702217542571626939
Distribution costs-6177-5787-6798-6991-8196
Selling and marketing costs-6826-8153-7804-8832-11448
Administrative expenses-4812-5685-6133-8514-7712
Other operating expenses-226181-241-294-653
Operating loss/profit-5223-27427781085-1070
Finance income7331511
Finance costs-177-615-334-358-843
Share of profit of investments accounted for using the equity method8134109-200
Loss/profit before taxation-5312-3395345583-5876
Underlying profit/loss before taxation-4719-3320556722-309
Net foreign exchange impact on intercompany loans00000
Amortisation of intangibles00000
Exceptional items-593-75-211-139-3974
Impairment of goodwill00000
Income tax credit/charge001018896-46
Loss/profit for the year after taxation-5312-339513631479-5922
Cash flow hedges, net of tax292247-597858-932
Currency translation differences-45-332-187175161
Other comprehensive income/loss for the year, net of tax247-85-7841033-771
Total comprehensive income/loss for the year-5065-34805792512-6693
Basic-0.04-2.670.820.89-3.5
Diluted-0.04-2.670.80.89-3.5