5yr P&L – Balance Sheet

Export as:
  • CSV
  • PNG
FY 19FY 20FY 21FY 22FY 23
Goodwill45634564456146441732
Intangible assets31902824301731872986
Property, plant and equipment3783416566801005712041
Investments16961730183900
Deferred tax assets20302030295634253571
Property, plant and equipment held for sale00000
Inventories1086014235151521646221282
Trade and other receivables71806525724787869181
Derivative financial instruments (1)25116325042
Current tax assets00000
Cash and cash equivalents7045921468541391337
Borrowings (1)-189300-50-6750
Derivative financial instruments (2)-1560-5130-557
Trade and other payables-5472-4889-7131-7372-8067
Lease liabilities (1)0-384-365-433-409
Provisions00000
Current tax liabilities00000
Net current assets1124821524191072203616019
Borrowings (2)-56100-277-117
Lease liabilities (2)0-2255-2443-2313-2047
Deferred tax liabilities-150-150-150-233-233
Net assets2579937005382574311036039
Share capital12531669166916691699
Share premium3858752857528575285752857
Capital redemption reserve5555555555
Translation reserve-1470-1802-1989-1814-1653
Hedging reserve-131116-481377-555
Other reserves16881688168816881688
Retained earnings / Accumulated losses-14183-17578-15542-11734-18047
Non-controlling interests00012-5
Total equity2579937005382574311036039