Export as:
- CSV
- PNG
| FY 15 | FY 16 | FY 17 | FY 18 | FY 19 | |
|---|---|---|---|---|---|
| Revenue | 58135 | 55757 | 47420 | 35651 | 32759 |
| Cost of sales | -30961 | -33992 | -29270 | -21900 | -19348 |
| Gross profit | 27174 | 21765 | 18150 | 13751 | 13411 |
| Distribution costs | -5937 | -8441 | -8419 | -7224 | -6177 |
| Selling and marketing costs | -12246 | -12472 | -10294 | -7647 | -6826 |
| Administrative expenses | -7367 | -9652 | -8983 | -6021 | -4812 |
| Other operating expenses | -1303 | -4324 | 358 | -437 | -226 |
| Operating loss/profit | 321 | -13124 | -9188 | -9870 | -5223 |
| Finance income | 1 | 21 | 5 | 7 | 7 |
| Finance costs | -506 | -429 | -326 | -218 | -177 |
| Share of profit of investments accounted for using the equity method | 0 | 0 | 0 | 15 | 81 |
| Loss/profit before taxation | -184 | -13532 | -9509 | -10066 | -5312 |
| Underlying profit/loss before taxation | 1622 | -5683 | -6206 | -7774 | -4719 |
| Net foreign exchange impact on intercompany loans | -618 | 389 | 0 | 0 | 0 |
| Amortisation of intangibles | -377 | -384 | 0 | 0 | 0 |
| Exceptional items | -811 | -7854 | -3303 | -2292 | -593 |
| Impairment of goodwill | 0 | 0 | 0 | 0 | 0 |
| Income tax credit/charge | 64 | -182 | -157 | 212 | 0 |
| Loss/profit for the year after taxation | -120 | -13714 | -9666 | -9854 | -5312 |
| Cash flow hedges, net of tax | 802 | 20 | -452 | -353 | 292 |
| Currency translation differences | -501 | -127 | 15 | -54 | -45 |
| Other comprehensive income/loss for the year, net of tax | 301 | -107 | -437 | -407 | 247 |
| Total comprehensive income/loss for the year | 181 | -13821 | -10103 | -10261 | -5065 |
| Basic | 0 | -0.28 | -0.13 | -0.1 | -0.04 |
| Diluted | 0 | -0.28 | -0.13 | -0.1 | -0.04 |