5yr P&L – Income Statement

Export as:
  • CSV
  • PNG
FY 15FY 16FY 17FY 18FY 19
Revenue5813555757474203565132759
Cost of sales-30961-33992-29270-21900-19348
Gross profit2717421765181501375113411
Distribution costs-5937-8441-8419-7224-6177
Selling and marketing costs-12246-12472-10294-7647-6826
Administrative expenses-7367-9652-8983-6021-4812
Other operating expenses-1303-4324358-437-226
Operating loss/profit321-13124-9188-9870-5223
Finance income121577
Finance costs-506-429-326-218-177
Share of profit of investments accounted for using the equity method0001581
Loss/profit before taxation-184-13532-9509-10066-5312
Underlying profit/loss before taxation1622-5683-6206-7774-4719
Net foreign exchange impact on intercompany loans-618389000
Amortisation of intangibles-377-384000
Exceptional items-811-7854-3303-2292-593
Impairment of goodwill00000
Income tax credit/charge64-182-1572120
Loss/profit for the year after taxation-120-13714-9666-9854-5312
Cash flow hedges, net of tax80220-452-353292
Currency translation differences-501-12715-54-45
Other comprehensive income/loss for the year, net of tax301-107-437-407247
Total comprehensive income/loss for the year181-13821-10103-10261-5065
Basic0-0.28-0.13-0.1-0.04
Diluted0-0.28-0.13-0.1-0.04