5yr P&L – Income Statement

Export as:
  • CSV
  • PNG
FY 16FY 17FY 18FY 19FY 20
Revenue5575747420356513275937842
Cost of sales-33992-29270-21900-19348-21140
Gross profit2176518150137511341116702
Distribution costs-8441-8419-7224-6177-5787
Selling and marketing costs-12472-10294-7647-6826-8153
Administrative expenses-9652-8983-6021-4812-5685
Other operating expenses-4324358-437-226181
Operating loss/profit-13124-9188-9870-5223-2742
Finance income215773
Finance costs-429-326-218-177-615
Share of profit of investments accounted for using the equity method00158134
Loss/profit before taxation-13532-9509-10066-5312-3395
Underlying profit/loss before taxation-5683-6206-7774-4719-3320
Net foreign exchange impact on intercompany loans3890000
Amortisation of intangibles-3840000
Exceptional items-7854-3303-2292-593-75
Impairment of goodwill00000
Income tax credit/charge-182-15721200
Loss/profit for the year after taxation-13714-9666-9854-5312-3395
Cash flow hedges, net of tax20-452-353292247
Currency translation differences-12715-54-45-332
Other comprehensive income/loss for the year, net of tax-107-437-407247-85
Total comprehensive income/loss for the year-13821-10103-10261-5065-3480
Basic-0.28-0.13-0.1-0.04-2.67
Diluted-0.28-0.13-0.1-0.04-2.67